| Year | Bear (15% CAGR) | Base (25% CAGR) | Bull (45% CAGR) | Uber (55% CAGR) |
|---|---|---|---|---|
| 2027 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2028 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2029 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2030 🐻 | $0.00 (-10%) | $0.00 (-20%) | $0.00 (-30%) | $0.00 (-40%) |
| 2031 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2032 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2033 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2034 🐻 | $0.00 (-10%) | $0.00 (-20%) | $0.00 (-30%) | $0.00 (-40%) |
| 2035 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2036 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2037 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2038 🐻 | $0.00 (-10%) | $0.00 (-20%) | $0.00 (-30%) | $0.00 (-40%) |
| 2039 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2040 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2041 | $0.00 | $0.00 | $0.00 | $0.00 |